Notes to the financial statements
12. Income and Expenses
12.1 Sales Revenue
PLN '000 | Note |
Year ended Dec 31 2010 |
Year ended Dec 31 2009 |
---|---|---|---|
Domestic sales of products | 23,834,002 | 17,045,097 | |
Export sales of products | 3,377,808 | 1,745,986 | |
Total sales of products | 27,211,810 | 18,791,083 | |
Domestic sales of goods for resale and materials | 431,171 | 2,357,384 | |
Export sales of goods for resale and materials | 298,034 | 157,156 | |
Total sales of goods for resale and materials | 729,205 | 2,514,540 | |
Total | 27,941,015 | 21,305,623 | |
- including sales to related undertakings | 39.1 | - | 3,170 |
Elimination of excise duty and fuel charge | (8,260,482) | (6,984,582) | |
Total | 19,680,533 | 14,321,041 |
PLN '000 | Note |
Year ended Dec 31 2010 |
Year ended Dec 31 2009 |
---|---|---|---|
Sales of products | 27,039,899 | 18,677,580 | |
Sales of services | 171,911 | 113,503 | |
Total sales of products | 27,211,810 | 18,791,083 | |
Sales of goods for resale | 703,844 | 2,483,145 | |
Sales of materials | 25,361 | 31,395 | |
Total sales of goods for resale and materials | 729,205 | 2,514,540 | |
Total | 27,941,015 | 21,305,623 | |
- including to related undertakings | 39.1 | - | 3,170 |
Elimination of excise duty and fuel charge | (8,260,482) | (6,984,582) | |
Total | 19,680,533 | 14,321,041 |
Transactions with related undertakings are presented in Note 39.1.
12.2 Other Operating Income
PLN '000 |
Year ended Dec 31 2010 |
Year ended Dec 31 2009 |
---|---|---|
Gain on disposal of non-financial non-current assets | 7.662 | 16.256 |
Gain on disposal of assets held for sale | - | 27 |
Subsidies | 1.122 | 773 |
Provisions released | 17.233 | 26.403 |
Net reversal of impairment losses on non-financial assets |
9.761 | 14.728 |
- receivables | 4.827 | 12.980 |
- property, plant and equipment and intangible assets | 817 | 1.748 |
- assets held for sale | 4.117 | - |
Compensations/damages received | 8.581 | 11.359 |
Other | 12.600 (1) | 4.718 |
Total | 56.959 | 74.264 |
(1) Including PLN 5,999 thousand in refund resulting from the adjustments to the Parent Undertaking's excise duty and fuel charge returns for the previous years.
12.3 Finance Income
PLN '000 | Note |
Year ended Dec 31 2010 |
Year ended Dec 31 2009 (restated) |
---|---|---|---|
Dividend received | 715 | - | |
Interest | 19,428 | 22,221 | |
Foreign exchange gains | 199,400 | 634,665 | |
- on foreign-currency denominated loans | (182,668) | 368,821 | |
- on foreign-currency denominated borrowings | 19,211 | 49,450 | |
- realised foreign exchange differences on foreign-currency transactions in bank accounts | 360,290 | 216,914 | |
- on debt securities | 2,279 | - | |
- other foreign exchange differences | 288 | (520) | |
Gains on disposal of investments | - | 688 | |
Revaluation of financial assets, including: | 2 | 44,354 | |
- valuation of derivative financial instruments | 2 | 2,574 | |
- valuation of Energobaltic Sp. z o.o. shares previously held by LOTOS Petrobaltic S.A. at their acquisition-date fair value | 20 | - | 12,525 |
Settlement of derivative financial instruments | 3,110 | 219,666 | |
Provisions released | - | 26,021(1) | |
Other | 3,285 | 7,297 | |
Total | 225,940 | 954,912 |
(1) Released provision for Energobaltic Sp. z o.o., referred to in Note 36.1.
12.4 Other Operating Expenses
PLN '000 | Note |
Year ended Dec 31 2010 |
Year ended Dec 31 2009 |
---|---|---|---|
Loss on disposal of non-financial non-current assets | 4,115 | 444 | |
Loss on disposal of assets held for sale | 22 | 224 | - |
Net revaluation of non-financial assets: | 102,674 | 123,641 | |
- receivables | 12,556 | 41,758 | |
- property, plant and equipment and intangible assets | 87,318 | 81,878 | |
- assets held for sale | 2,800 | 5 | |
Provisions created, including: | 14,391 | 5,139 | |
- special account | 16 | 1,000 | - |
Fines and damages | 3,054 | 1,860 | |
Other | 15,238 | 9,605 | |
Total | 139,696 | 140,689 |
12.5 Costs by Type
PLN '000 |
Year ended Dec 31 2010 |
Year ended Dec 31 2009 (restated) |
---|---|---|
Depreciation and amortisation | 389,901 | 284,793 |
Raw materials and energy used | 16,780,290 | 10,812,315 |
Contracted services | 943,105 | 881,320 |
Taxes and charges | 104,256 | 89,899 |
Salaries and wages | 452,110 | 401,069 |
Social security and other benefits | 117,163 | 107,936 |
Other costs by type | 169,608 | 128,612 |
Goods for resale and materials sold | 515,150 | 1,607,751 |
Total | 19,471,583 | 14,313,695 |
Change in products and adjustments to cost of sales | (637,102) | (478,872) |
Total operating expenses: | 18,834,481 | 13,834,823 |
Cost of sales | 17,562,048 | 12,775,790 |
Selling costs | 871,290 | 726,367 |
General and administrative expenses | 401,143 | 332,666 |
12.6 Finance Expenses
PLN '000 |
Year ended Dec 31 2010 |
Year ended Dec 31 2009 (restated) |
---|---|---|
Interest, including: | 184,642 | 183,386 |
- discount on provision for Offshore Oil and Gas Facilities (1) | 10,087 | 7,048 |
Bank fees | 14,924 | 14,128 |
Amounts capitalised as part of the cost of qualifying assets | (111,842) | (117,840) |
Settlement of derivative financial instruments | 120,201 | 3,619 |
Revaluation of financial assets, including: | 75,950 | 218,668 |
- valuation of derivative financial instruments | 75,947 | 217,168 |
Other | 2,090 | 1,918 |
Total | 285,965 | 303,879 |
(1) Referred to in Note 36.1.
12.7 Depreciation/Amortisation and Impairment Losses, and Foreign Exchange Gains/Losses on Operating Activities
PLN '000 |
Year ended Dec 31 2010 |
Year ended Dec 31 2009 |
---|---|---|
Items recognised in cost of sales: | ||
Depreciation of tangible assets and amortisation of intangible assets | 288,271 | 193,429 |
Effect of revaluation of inventories | (1,665) | (207,814) |
Net foreign exchange losses | 262,485 | 185,229 |
549,091 | 170,844 | |
Items recognised in selling costs: | ||
Depreciation of tangible assets and amortisation of intangible assets | 53,203 | 49,642 |
53,203 | 49,642 | |
Items recognised in general and administrative expenses: | ||
Depreciation of tangible assets and amortisation of intangible assets | 34,549 | 33,817 |
34,549 | 33,817 | |
Items recognised in change in products and adjustments in cost of sales: | ||
Depreciation of tangible assets and amortisation of intangible assets | 13,878 | 7,905 |
13,878 | 7,905 |
12.8 Costs of Employee Benefits
PLN '000 |
Year ended Dec 31 2010 |
Year ended Dec 31 2009 |
---|---|---|
Salaries and wages | 452,110 | 401,069 |
Social security and other benefits | 117,163 | 107,936 |
Total, including: | 569,273 | 509,005 |
Cost of current salaries and wages | 426,888 | 379,281 |
Cost of social security and other employee benefits | 116,022 | 106,114 |
Cost of retirement and other post-employment benefits | 26,363 | 23,610 |
Change in products and adjustments to cost of sales | (15,281) | (7,141) |
Total cost of employee benefits, including: | 553,992 | 501,864 |
Items recognised in cost of sales | 331,298 | 294,895 |
Items recognised in selling costs | 30,938 | 27,459 |
Items recognised in general and administrative expenses | 191,756 | 179,510 |
This is a translation of a document originally issued in Polish
The notes to the financial statements, presented on following pages, are their integral part.